Case 3:02-cr-00264-AHN
Document 1428
Filed 01/04/2005
Page 1 of 21
UNITED STATES DISTRICT COURT DISTRICT OF CONNECTICUT UNITED STATES OF AMERICA v. WALTER FORBES and E. KIRK SHELTON : : : CASE NO. 3:02CV264 (AWT)
GOVERNMENT'S DEMONSTRATIVE EXHIBITS
Exh. No.
Date Offered (all 2004) 5/10
Admitted (all ID only)
Description of Exhibit
3997
ID only
Revenue - Expenses Earnings before one-time charges - Merger costs Earnings
3998
5/10
ID only
Revenue - Expenses Earnings (or Income)
3999
5/10
ID only
Revenue - Expenses Operating Income (I.B.O.T.C.) Merger Costs (Merger Reserve) Income
4000
5/11
ID only
Forbes 1.5 million $25 37.5 million
Shelton Corigliano 1.6 million .4 million $25 $25 $40 mil $10
4001
5/11
ID only
Balance Sheet - Reserve for Refunds Assets Liabilities Equity Stock
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 5/11
Document 1428
Filed 01/04/2005
Page 2 of 21
Admitted (all ID only)
Description of Exhibit
4002
ID only
Income Statement Fees Statement Revenue Sales Expenses Earnings from merger costs Profit Net Income Net Earnings
4003
5/11
ID only
Cash Flow Statement Options Investments Finance - Loans/Stock Sales Change in Cash
4004
5/11
ID only
Audit Report/MD&A Balance Sheet Income Stmt Cash Flows Footnotes
4005
5/11
ID only
April `97 - Mid dle `98
4006
5/17
ID only
Cendant/CUC Int'l./SafeCard
4007
5/17
ID only
March `98 Shelton Corigliano Menchaca Pember Speaks
4008
5/17
ID only
Shelton Corigliano Pember Speaks
4009
5/17
ID only
`98 Budget CUC Division Comp-U-Card CUI
105 Million 126 Million 130 Million
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 5/17
Document 1428
Filed 01/04/2005
Page 3 of 21
Admitted (all ID only)
Description of Exhibit
4010
ID only
1/9/98 38 million 53 million
/ 1/28/98 / 134 million / 85 million
4011
5/17
ID only
Immediate Revenue /deferred program
4012
5/17
ID only
$40.3 Million - 20.7 - 19.6
4013
5/17
ID only
29990 NAOG - 29305 NUMA - 875,000
4014
5/17
ID only
3/4/98 email 3/5/98
4015
5/17
ID only
1. Reverse 200M of merger reserves into revenue 2. Asked for Scott Forbes help in reversal of 200 million
4016
5/17
ID only
3. January results better than planned - 50 only $20 million of the planned $25 million was reversed into revenue
4017
5/17
ID only
Immediate Recognition deferred recognition
4018
5/17
ID only
$41.1 million 6.5 47.6
4019
6/8
ID only
10-Q / 433 million / 267 million / 40.6 % CUC
Consolidation 433 million 267 million
4020
6/8
ID only
3046 / 1535 175 million / 3 million 172 million
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 6/8
Document 1428
Filed 01/04/2005
Page 4 of 21
Admitted (all ID only)
Description of Exhibit
4021
ID only
21,924,000 - CUC Pub
4022
6/8
ID only
707 Summer Street
-
595 Summer
4023
6/8
ID only
1996 / 1997 / 1998 NI $283 (+30%) $387(+25%) $478 EPS $.70 $.89 $1.10
4024
skip
4025
5/27
ID only
CUC/CFO - Controller Controller/CompUCard Controller/BCT Controller/EPUB Controller/NAOG
4026
5/27
ID only
1/31/97 Comp-U-Card Ideon Merger Reserve $44,000,000 Commission Payable 9,000,000 Membership Cancellation Reserve 15,000,000 $68,000,000 Revenue Recognition $40,000,000
4027
6/9
ID only
$ 88,700,000 $ 17,000,000 $105,700,000 84,854,000 ($20,846,000)
4028
6/9
ID only
105,700,000 84,854,000 556,398,000 $641,252,000 Operating Income
4028A
6/9
ID only
105,700,000 ÷ 641252000 = .1648 x 100 = 16.48%
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 6/9
Document 1428
Filed 01/04/2005
Page 5 of 21
Admitted (all ID only)
Description of Exhibit
4029
ID only
$44,000,000 9,000,000 15,000,000 $68,000,000
4030
6/9
ID only
276,241,000 179,945,000 $456,186,000 $ 68,000,000 14.91%
4031
6/9
ID only
68,000,000 ÷ 456,186,000 14.91 x 100 = 14,91%
4032
6/9
ID only
Not Agreed To - Existing Reserves (drawn by Mr. Albright)
4033
6/10
ID only
Mr. Sabatino's Employment History
4033A
6/10
ID only
Mr. Sabatino's Employment History (cont'd.)
4033B
6/10
ID only
Mr. Sabatino's Employment History (cont'd.)
4034
6/10
ID only
Unsupported Topside Adjustment
4035
6/10
ID only
176 Million 149 + 27 = 176 million
4036
6/10
ID only
Revenue 456,130 620,407
4037
6/10
ID only
1st Q = 4/30
2nd Q
7/31
3rd Q 10/31
4038
6/10
ID only
Cheat Sheet
4039
6/10
ID only
9512
9520
9530
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 6/10
Document 1428
Filed 01/04/2005
Page 6 of 21
Admitted (all ID only)
Description of Exhibit
4040
ID only
9512 - 274,448 - reduction 4 million 82,217 increase 2 million
4041
6/10
ID only
Revenue + 47,444,000 - Expenses - 14,700,000 + 62,144,000 Press 114,034,000 #4 51,890,000
4042
6/10
ID only
137,498 - 88,155 P&L - 73,455 Consol. = 14,700
4043
6/10
ID only
Revenue 105,000,000 - Expenses 18,000,000 292,002 296,098 401,098
4044
6/10
ID only
- 18 + G&A 4 million - marktg 8 million - oper. 14 million
4045
6/10
ID only
65,805 increase 2 million
4046
6/10
ID only
48 million 4th Q 80 million 3rd Q 78 million 2nd Q 89 million 1st Q 295 million - 130 million = 165 million
4047
6/14
ID only
April 95 Revenue + 4,500,000 Expenses - 13,807,000 Op. Ex. - 10,011,000 Marketing ex. - 3,905,000 G&A + 109,000 - 13,807,000 18,307,000
4048
6/14
ID only
55,429,000
4049
6/14
ID only
July 95 Revenue - 4,500,000 Expenses - 17,493,000 12,993,000 61,406,000
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 6/14
Document 1428
Filed 01/04/2005
Page 7 of 21
Admitted (all ID only)
Description of Exhibit
4050
ID only
October 95 Revenue - 15,833,000 Expenses - 15,033,000 290,054,000 -279,701,000 10,833,000
4051
6/14
ID only
October 95 Expenses Operating 27,800,000 Marketing 4,400,000 G&A 3,300,000 decrease of 35,500,000 10,833,000 15,033,000 46,333,000 31,300,000
4052
6/14
ID only
Marketing 154,176,000 143,343,000 10,933,000 Operating 54,356,000 54,362,000 6,000
4053
6/14
ID only
G&A 34,948,000 35,687,000 739,000
4054
6/14
ID only
April 96 Revenue: + 15,000,000 Expenses - 27,195,000 113,421 Op. - 12,958,000 21,166,000 21,168,000
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 6/14
Document 1428
Filed 01/04/2005
Page 8 of 21
Admitted (all ID only)
Description of Exhibit
4055
ID only
April 96 Expenses Op. - 12,956,000 Mark. - 11,429,000 47,334,000 G&A - 2,810,000 13m124m000 27,195,000
4056
6/14
ID only
$78,660,000
4057
6/14
ID only
2nd Q 7/31/96 Revenue + 16,700,000 Expenses - 23,650,000 Revenue 203,066,000 234,766,000 31,700,000
4058
6/14
ID only
Mark. 122,732,000 90,228,000 32,504,000 75,000 - 32,429,000
4059
6/14
ID only
Operating 67,336,000 49,380,000 -17,956,000
4060
6/14
ID only
G&A 29,861,000 29,401,000 460,000 50,845,000 -27,195,000 23,650,000
4061
6/14
ID only
97,924,000
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 6/14
Document 1428
Filed 01/04/2005
Page 9 of 21
Admitted (all ID only)
Description of Exhibit
4062
ID only
October 96 Revenue - 17,907,000 13,793,000 234,766,000 +166,884,000 58,813,000 342,837,000
4063
6/14
ID only
- 73,157,000 50,845,000 22,312,000
4064
6/14
ID only
Accounts Payable 27,000,000 + 50,000,000 77,000,000
4065
6/14
ID only
CASH
200,000,000 - 75,000,000 125,000,000
4066
6/22
ID only
September 10, 1996 January 19, 1997 December 4, 1996 January 31, 1997 March 7, 1997 April 9, 1997
4067
6/28
ID only
Mr. Corigliano's employment history
4068
6/28
ID only
Walter Forbes - CEO Chris McLeod - Pres. CompUCard Kirk Shelton - COO Stu Bell - CFO Cosmo C. Casper Sabatino Anne Pember
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 6/28
Document 1428
Filed 01/04/2005
Page 10 of 21
Admitted (all ID only)
Description of Exhibit
4069
ID only
Gov. 668 Gov 667
MCR $3.2 mil cash E&Y MCR $9 mil def. internal no auditors
4070
6/29
ID only
1991 Annual Report at Page 24 $28,775 + 4,629 - 16,481 = $49,885 Gov Ex. 665 $49,885
4071
6/29
ID only
Dining v. Shopping
4072
6/29
ID only
Ex. 600 March Gross Profit $36 mil Ex. 601 Feb Gross Profit $30 mil -
$6 mil
4073
6/29
ID only
Dining - Ex. 600 Net Renewals $4 mil Ex. 601 $2.2 mil - $1.8 mil Shopping Net Renewals - $4.2 mil $6 mil
4074
6/30
ID only
Dec. 1994 CUC Billion $ Sales New York Stock Exchange No MBA No Public CFO Experience No CFO Experience Public Acc't 22 months 5 years exp manip F/S
4075
6/30
ID only
1995 Forward Forbes - CEO Shelton - President Corigliano - CFO Essex - EPUB - FISI - BCI
4076
7/1
ID only
G Ex 1309 Software Merger Costs 10Q 7/31/96 $28.6 mil G Ex 1310 10Q 10/31/96 $48.6 mil
$20 mil
4077
7/1
ID only
Ideon Merger Costs
Gov 68 $100 mil Gov 1310 10/31/96 $127.2 mil increase 27.2 mil
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 7/1
Document 1428
Filed 01/04/2005
Page 11 of 21
Admitted (all ID only)
Description of Exhibit
4078
ID only
62b Cheat Sheet $443,000,000 #18 337,000,000 106,000,000 Annual Report 447,000,000
4079
7/12
ID only
Shares Corigliano 381,000 Forbes 1,500,000 Shelton 1,600,000
Lost Value $ 2.7 mil $10.5 mil $11.2 mil
4080
7/12
ID only
10/90 met 1/91 beat 4/91 beat 7/91 beat 1/92 met 4/92 beat 7/92 beat 10/92 beat 4/93 met 7/93 met 10/93 met 1/94 beat
10/91 beat 1/93 beat
4080A
7/12
ID only
continuation of #4080
4080B
7/12
ID only
continuation of #4080A
4081
7/13
ID only
Date/CEO/Pres-COO/CFO (large blowup)
4082
7/13
ID only
CC/KS/WF - Salary, Bonus, Options
4083
7/13
ID only
12/17/97 - Forbes, Shelton, Corigliano
4084
7/14
IDonly
Stock Sales - Cosmo Corigliano
4085
7/14
IDonly
Anne Pember Severance
4086
8/3
IDonly
Anti-Benefits
4087
8/3
ID only
27.5 - 3 = $4.5M
4088
8/3
ID only
C. McLeod, T. Menchaca, T. Albright, A. Lipton
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 8/3
Document 1428
Filed 01/04/2005
Page 12 of 21
Admitted (all ID only)
Description of Exhibit
4089
ID only
with reserves - 68.5 cents
4090
8/3
ID only
447,750 - 170,145 = 277,605 - 405,000 = 68.5 cents
4091
8/3
ID only
Auditors
Analysts Lawyers W.Forbes K.Shelton
4092
8/4
ID only
CC, AP, TM, KS - CPAs
4093
8/4
ID only
CUC/Cendant `93-99
4094
8/4
ID only
Walter Forbes Bell Corigliano Sabatino Kearney
4095
8/4
ID only
CUC - $815,000
4096
8/4
ID only
Bell, Corigliano, Sabatino
4097
8/4
ID only
Stu Bell's Words: Walter wants EPS to be (a certain number)
4098
8/4
ID only
Pre-CC CFO Cosmo Corigliano's words: 1. Stu wants EPS to be (a certain number) 2. Walter wants EPS to be (a certain number)
4099
8/4
ID only
Post-CC CFO Cosmo's words: 1. Walter wants EPS to be (a certain number)
4100
8/4
ID only
Casper Sabatino's Words
4101
8/4
ID only
July 93 = 1.7 million April 95 = 18.3 million
4102
8/4
ID only
5,000,000
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 8/4
Document 1428
Filed 01/04/2005
Page 13 of 21
Admitted (all ID only)
Description of Exhibit
4103
ID only
Sparks 1. Tango Communications 2. Match.com 1997 Acquisitions
4104
8/5
ID only
Tango 5 million + 2 million Match.com 5 million TOTAL: 12 million - 9.5 million = 2.5 million
4105
8/5
ID only
1/12/98, Revenue = 32.9 million Net Profit = 13.9 million 1/19/98 Revenue = 42.4 million Net Profit = 23.4 million
4106
8/17
ID only
Walter Forbes (Chairman/CEO) Kirk Shelton (Pres/CUC) Corigliano (CFO/CUC) A Pember Steve Speaks
4107
8/17
ID only
EX. #/DATE/# OF SHARES PURCHASED
4108
8/17
ID only
DATE OF SALE/# OF SHARES SOLD/PROCEEDS
4109
8/17
ID only
DATE OF SALE/# OF SHARES SOLD/PROCEEDS
4110
9/21
ID only
1998 Budget - Comp U Card 105 Mill. - NUMA 17 Mill. NAOG 14 mILL ncci 6 Mill Sparks 19 Mill. = 262 Mill
4111
8/4
ID only
(1) Old Numbers - HFS No Action (2) Lay Low (3) HS very upset (4) Budget Shortfall (5) No Use $165 M
4112
8/31
ID only
Late `94 - Fall 1995 - McLeod
4113
8/31
ID only
1/1997 Shelton Forbes Chris McLeod Pres CEO
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 8/31
Document 1428
Filed 01/04/2005
Page 14 of 21
Admitted (all ID only)
Description of Exhibit
4114
ID only
2 - 1 - 96 Bear S. Earnings 30%
2-8-96 EBIT 13%
4115
9/15
ID only
NO CLUE, NO HINT, NO SUGGESTION, NO INDICATION Corigliano/Pember hid fraud from Shelton
4116
9/20
ID only `94 `95
Salary 410K 450
Bonus 410K 450
Total Comp 750 850
4117
9/21
ID only
CUC + X
4118
9/21
ID only
Merger Reserve
4119
9/21
ID only
Cancel Reserves Return Reserves
4120
9/21
ID only
Middle `96, Late `96, Early `97
4121
9/21
ID only
$28 Million Merger Reserve
4122
9/22
ID only
107 Million
4123
9/22
ID only
Comp U Card 1-9-98
4124
9/22
ID only
January `98 15 million 1-12-98 15 million 1-19-98 24.5 million
4125
9/23
ID only
1987 Forbes Ch & CEO / \ Bell KS
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 9/23
Document 1428
Filed 01/04/2005
Page 15 of 21
Admitted (all ID only)
Description of Exhibit
4126
ID only
12/94 Forbes Ch & CEO / \ McLeod KS \ CC
4127
9/23
ID only
Forbes' Duties Deal with Wall Street 1991-4/15/98 Significant Role in Investor Relations Host Anayst Analyst Reports
4128
9/28
ID only
Forbes understands
4129
9/28
ID only
Forbes' Compensation (1993-1998)
4130
9/29
ID only
1997 CUC Board
4131
9/30
ID only
Labor Day - 1997
4132
9/30
ID only
Approx $10 Million Stock Sales
4133
9/30
ID only
Severance $47 Million company won't sue unless convicted
4134
10/18
ID only
Pre-1995 Gov. Exhibits
4135
10/18
ID only
Ex 609 Ex 856a Ex 3a Ex 3
Forbes \ Shelton \ Corigliano
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 10/18
Document 1428
Filed 01/04/2005
Page 16 of 21
Admitted (all ID only)
Description of Exhibit
4136
ID only
5K CS - June `99 Pember - Sept. `99 Corigliano - Jan. `00
4137
10/18
ID only
Cheat Sheets Ex 58 Ex 1777 Ex 62b Ex 1774 Kind of disappeared stop coming!
4138
10/18
ID only
Deep dark secret club CC AP CS KK SS MS WF KS
Auditors
4139
10/18
ID only
1309 1310
28.6 48.6 20
4140
10/18
ID only D 397 G 1539
1813 68
4141
10/18
ID only
Neck red Hand shake Hand quivering Lip quivering
4142
10/18
ID only
Gov 17 Gov 1529 Gov 493
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 10/18
Document 1428
Filed 01/04/2005
Page 17 of 21
Admitted (all ID only)
Description of Exhibit
4143
ID only
Saving Anne Pember (1) Shelton pushing back Monaco (2) Forbes lobbies Silverman (3) Columbus Day Meeting (4) Shelton's 10/21/97 Memo (5) $605 Severance
4144
10/18
ID only
(1) Cendant Merger Reserve had Cushion (2) Rejects-in-Transit (3) Accrual deferral (4) Overstating Budget to HFS (5) 1/1998 Comp U Card used reserves (6) 20-25 Million (7) Academy Award (8) Sarkie's divisional #'s adjusted
4145
10/19
ID only
Count 1 Conspiracy
Ex 1311 Ex 506 Ex 519
Count 2
=
Mail Fraud Ex 390 Ex 9600
Count 3 = Mail Fraud Ex 1717 Charles Pasfield James Vandervort
4146
10/19
ID only
Count 4 = Wire Fraud Ex 376 Ex 376(b) Conn - NJ 2/2/98 Count 5 = False SEC - 10-Q Gov Ex 1314 Ex 9700
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 10/19
Document 1428
Filed 01/04/2005
Page 18 of 21
Admitted (all ID only)
Description of Exhibit
4147
ID only
Count 6 False SEC Filing Gov 1315 10-K Cosmo Corigliano Counts 7-12 Securities Fraud Ex 634 page 18 James Rowan - Hartford Steam Boiler
4148
10/19
ID only
Counts 13-16 Insider Trading Ex 433 Ex 434 Material Non-Public Information
4149
10/19
ID only
Ex 519 1/20/98 email
4150
10/19
ID only
March 6th 1998 Fraud Exploded Oct. 1997
4151
10/19
ID only
Ex 133, Ex 134, Ex 20458 vs Ex Demo 4110, 12/16/97, 268 million, 16 million, 107 million
4152
10/19
ID only
Ex 530 Forbes - merger reserves = very important to CUC D&T "too conservative"
4153
10/19
ID only
Jan 1998 - Gov 160
4154
10/19
ID only
* Hyperion * Booked 20 million plug * Mid Feb. Menchaca talks to Shelton about 30 vs 10 "He" (Shelton) will have the conversation
4155
10/19
ID only
End of February Merger Reserves
534
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 10/19
Document 1428
Filed 01/04/2005
Page 19 of 21
Admitted (all ID only)
Description of Exhibit
4156
ID only
CC - Shelton speaking AP - Shelton speaking SS - Shelton speaking SF - Shelton speaking
$165m reserves reserves reserves
Kirk Shelton v. "I did not"
4156-A
10/19
ID only
"Non-operating" items in 1997 E A R "Non Operating" N Merger Reserves $165 million I ____________ N ___________ G S 96 97 98
4157
10/19
ID only
3/9 166
Reversed 16 M OK Interval 3.8M 19.8M - 20M
4158
10/19
ID only
Stock Sales Severance 20,244 Vail 1828 Fla 1830 CT 1832
10M 47M
4159
11/1
ID only
MASTER CRIMINALS vs. ORDINARY CONSPIRATORS
4160
11/1
ID only
WHO SELECTED AP and CC?
4161
11/1
ID only
BENEFITS and ANTI-BENEFITS
4162
11/1
ID only
Who has the power?
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 11/1
Document 1428
Filed 01/04/2005
Page 20 of 21
Admitted (all ID only)
Description of Exhibit
4163
ID only
Pember has no motive to implicate Shelton
4164
11/1
ID only
ARGUMENTS are not EVIDENCE
4165
11/1
ID only
PLANE EXPENSES
4166
11/1
ID only
+ + + +
Fraud Mr. Puccio is talking about Shifting defense You get what you pay for Follow directions
4167
11/1
ID only
Forbes Shelton Bell Corigliano Pember Sabatino Speaks Kearney
4168
11/1
ID only
ROLES
4169
11/1
ID only
DEFENDANTS' TESTIMONY
4170
11/1
ID only
Ex 530 (The right question)
4171
11/1
ID only
STOCK SALES 4.5 4.1 OPTIONS 400,000 300,000 700,000
4172
11/1
ID only
NON-OPERATING CONFUSION
Case 3:02-cr-00264-AHN Exh. No. Date Offered (all 2004) 11/1
Document 1428
Filed 01/04/2005
Page 21 of 21
Admitted (all ID only)
Description of Exhibit
4173
ID only
INTERVAL COVER STORY
Rev. 11/9/04